Disney
DIS- Our rating
- hold
- 12-month target
- $132.98 +16.5%
- Expected vs. S&P 500
- -0.7 ptsSee the math
- Next earnings
- Nov 17In 12 daysEarnings calls page ↗
A one-time $100M tariff refund supplied 4 points of the 20% profit growth in Disney's parks, which now earn over half its profit.
Disney earns money from the same characters in films, streaming, TV and merchandise, but most of its profit now comes from parks and cruises. That side is growing and streaming is now solidly profitable, while ESPN's profit is falling as sports rights get more expensive. The stock trades at about 14 times expected fiscal 2027 earnings, a price that assumes the growth will not last.
Disney makes movies and shows, then earns from the same characters in streaming, TV, theme parks and merchandise. Parks, cruises and merchandise bring in 38% of revenue but 57% of segment operating profit.25
What it sells
- Parks and experiences38% of revenue, FY2025
Disney World, Disneyland, parks abroad, Disney Cruise Line and licensing characters for toys and clothes. Disney's most profitable business.
- Disney+ and Hulu26% of revenue, FY2025
Streaming subscriptions and ads, with about 132 million paid Disney+ subscribers. Profit is still small, about 5% of revenue.
- ESPN17% of revenue, FY2025
Sports channels and the ESPN app, paid for by TV distributor fees and ads. It pays leagues like the NFL and NBA for games.
- TV channels10% of revenue, FY2025
ABC, Disney Channel, FX and National Geographic. Shrinking as people cancel cable, but it still keeps about a third of revenue as profit.
- Films and licensing9% of revenue, FY2025
Box office, home video and selling shows to other outlets. Marvel, Pixar and Star Wars films feed the rest of the business.
Who buys it
Mostly households: park guests, streaming subscribers and pay-TV customers, whose cable or satellite companies pay Disney per subscriber. Subscription and those TV fees were 40% of FY2025 revenue and advertising 12%. The Americas were 81% of revenue.
Where you've seen it
ESPN, ABC, Hulu, FX and National Geographic all belong to Disney, along with Marvel, Pixar and Star Wars.
Disney's old profit engine, cable TV and ESPN, is shrinking as viewers cancel cable and sports rights get pricier. So Disney is leaning on what is growing: parks, cruises and consumer products earned 61% of its business profit over nine months. It plans to spend about $60B over ten years on parks and ships while cutting TV jobs.
How the business makes money
Why Disney's characters pay off most at the parks2,9,10,22
- Step 1
Hit films like Toy Story 5, which passed $1B at the box office, keep the characters fresh.
- Step 2
Those films fill Disney+ and Hulu and sell toys. Streaming profit more than doubled last quarter to $712M.
- Step 3
Fans pay the most at parks and cruises, where Disney keeps about 30¢ of each $1 of sales after running costs.
- Step 4
Park profits fund new rides and ships, about $60B over ten years, while ESPN's profit falls as sports rights cost more.
- What shareholders get
Remaining cash buys back stock, at least $9B in fiscal 2026, so each remaining share owns more of the profit.
Advantages
Parks and cruises no rival can match
Major advantageDisney's biggest advantage. Experiences earned $3.0B of operating profit last quarter, about five times what Comcast's parks earned before depreciation.1,12
Characters that earn money everywhere
Strong advantageHard to copy. A Disney film earns money in theaters, on Disney+, in stores and in the parks. Netflix and Paramount mostly earn once, on screens.2
ESPN's sports rights
SupportingValuable, but costly. ESPN holds NBA, NHL, NFL and college football rights and had its most-watched fiscal third quarter since 2016. The rising cost of those rights is shrinking sports profit.2
What's changing
A new CEO from the parks side is cutting TV costs
Josh D'Amaro, who ran parks and cruises, replaced Bob Iger as CEO in March 2026 and is cutting costs. The Wall Street Journal reports Disney plans to merge ABC, Hulu Originals and other TV units and cut hundreds of jobs. Disney has also agreed to sell its A+E stake for about $1.2B and is adding cruise ships, tilting the company further toward parks.2,6,7,24
Competitors
Who else an investor would consider, and how they compare.
| Company | Market value | What it does | Compared with Walt Disney |
|---|---|---|---|
| Walt Disneythis stock | $197.25B | Disney makes movies and shows, then earns from the same characters in streaming, TV, theme parks and merchandise. Parks, cruises and merchandise bring in 38% of revenue but 57% of segment operating profit. | |
| NetflixNFLX | $262.37B | Pure streaming service, spending heavily on shows and films for subscribers worldwide. | Netflix streams more profitably; Disney adds parks, merchandise and live sports.11 |
| Comcast (Universal, NBC, Peacock)CMCSA | $78.30B | Cable and internet company that also owns Universal parks, NBC and Peacock. | Comcast's parks are about a quarter the size of Disney's Experiences business.12,13 |
| Paramount Skydance (with Warner Bros. Discovery)PSKY | — | Paramount studio and CBS, now buying Warner Bros. Discovery for HBO and CNN. | Paramount bets on scale through debt-funded deals; Disney owns parks it lacks.14,23 |
Leadership
Who runs the company, and how the stock has done under the CEO.
When D'Amaro was named (Feb 2026), the stock moved -0.2% that day; the S&P 500 moved -0.8%.
Wall Street on D'Amaro: PositiveGuggenheim rates it a Buy, saying Disney under D'Amaro is on track to hit its profit forecasts for fiscal 2026 and 2027. Bernstein also rates it a Buy, citing management's shift to steadier growth paid for by cost cuts.L5,L6
Leadership sources (6) · researched Oct 2026
- L1Josh D'Amaro Named Next Chief Executive Officer of Disney · The Walt Disney Company, 2026-02-03
- L2Disney names Josh D'Amaro as its new CEO · NPR, 2026-02-03
- L3Bob Iger hails 'one of the best CFOs in America' joining Disney: Hugh Johnston of PepsiCo · Fortune, 2023-11-06
- L4Before Disney named a new CEO, it made sure the CFO was staying · Fortune, 2026-03-19
- L5Guggenheim reiterates Buy rating on Disney stock citing CEO vision · Investing.com, 2026-09-28
- L6Bernstein reiterates Disney stock rating on steady growth outlook · Investing.com, 2026-10-06
Bull vs. bear: two bets on the same stock
- 1
A share is a small slice of the company. Its value comes from the profits the company will make in the future.
- 2
Nobody knows those profits yet. Buyers (bulls) pay today's price betting they'll beat what most people expect. Sellers (bears) bet they'll fall short.
- 3
When results come in, the price moves toward whichever side was right, and that side makes money.
Can parks and streaming offset ESPN's falling profit and lift adjusted earnings per share at least 10% in fiscal 2027, excluding fiscal 2026's extra week?1,2,15,17,19
Parks grow near 10% and streaming margins keep widening, so earnings grow double digits and the valuation, about 14 times expected fiscal 2027 earnings, climbs toward its five-year median.
- Parks are beating management's own forecast. It now expects the high end of its high-single-digit profit growth forecast for Experiences this year.
- Streaming is now solidly profitable. Operating profit more than doubled last quarter, to $712M.
- Buybacks are shrinking the share count. Disney is buying back about 5% of its market value in a year.
- Disney keeps beating estimates. It topped analysts' adjusted earnings forecasts in each of the last four reported quarters.
Sports costs keep rising and parks slow, so earnings grow only in the single digits and heavy park spending leaves less cash for shareholders.
- ESPN's profit is falling. Sports operating profit fell 17% last quarter as programming costs rose and UFC rights ended.
- Cash flow is shrinking. Free cash flow fell 24% over nine months, while capital spending is running near $9B this year.
- Near-term estimates are falling. Analysts cut this quarter's estimate about 5% after Disney flagged Moana's weak box office and soft streaming ads. Goldman later cited soft Asia parks.
Where Delphi landsholdWe think today's price already weighs both sides fairly.See why
What to watch
The numbers that will settle the debate.
- Expected earnings per share
- $1.69
- Expected revenue
- $25.19B
What to listen for: Whether management confirms double-digit earnings growth for fiscal 2027, and how much of it depends on parks versus streaming and ESPN.15,16
What would prove this wrong
- ✕Domestic park attendance falls, showing consumers are cutting back on Disney trips.
- ✕Fiscal 2027 adjusted earnings growth comes in below 10%, missing management's promise.
- ✕Streaming margin stalls near 10% as ad prices keep falling.
- ✕ESPN loses a major rights deal or its profit keeps falling past fiscal 2026.
Parks and streaming should carry about 10% yearly earnings growth and the stock is cheap against its own history, but expected gains only roughly match the S&P 500.
- 12-month target
- $132.98 (+16.5%)
- Plus dividend
- +1.3%
- S&P 500, same method, with dividends
- +18.5%
- Expected vs the market
- -0.7 points
The math behind the recommendation
Three 12-month price scenarios, weighted by probability, compared with the S&P 500 under the same method.
Parks keep growing near 10%, streaming margin widens past 13% and ESPN profit stabilizes, putting fiscal 2028 earnings near the top of analysts' range.
$8.45 earnings per share × 18.3 = $154.82
Parks and streaming deliver about 10% yearly earnings growth despite falling sports profit.
$8.30 earnings per share × 16.4 = $136.19
Sports costs keep rising, streaming ads stay weak and park attendance slows, so earnings growth falls to single digits and fiscal 2028 lands below consensus.
$8.08 earnings per share × 13 = $104.70
Why these odds: Fiscal 2027 estimates held at $7.49 over 90 days, even as the current-quarter estimate was cut to $1.69. Disney beat the last four quarters and guides to double-digit growth.
How the prices are built: Wall Street expects earnings per share of $8.30 for the year starting a year from now (analysts range from $7.86 to $8.60). Today the stock trades at 15.2 times next year's earnings per share; its five-year middle is 19.9.2,15,17,19,20
What tests the call: Fiscal Q4 2026 earnings and first detailed fiscal 2027 outlook (Nov 12)
Buy means expected to beat the S&P 500 by 10+ points over 12 months; Sell means expected to trail it by 10+. Inputs gathered Oct 5; the recommendation updates with the price every day. Model-generated, not personalized investment advice. How ratings work · Track record
At $114.18, investors pay less for each dollar of Disney's earnings than for the average stock's
Disney trades at 15 times the earnings analysts expect over the next 12 months. That ratio is the multiple: what investors pay today for each dollar of a year's earnings. That is cheaper than it has been 80% of the time over the past five years, when the middle was 20.
Analysts expect earnings to grow about 11% the year after, against about 16% for the S&P 500. The S&P 500 trades at 19 times. At the market's multiple, today's price would only make sense if Disney earned about 18% less than forecast over the next year.
- Disney multiple
- 15×
- S&P 500 multiple
- 19×
- Base case
- +19%
- Bear case
- −8%
Price over the next 12 months' expected earnings.
The same measure for the market.
Our most likely 12-month outcome from $114.18.
Bull case +36%.
The skewOur bear case loses about 43¢ for every $1 our base case makes. That ratio, how much you stand to lose against how much you stand to make, is the skew.
Last earnings
No reported quarters available.
Limits of this analysis
Claims that rest on thin or conflicting sources, estimates that had to be extended, and judgment calls.
- ?The five-year valuation history behind "cheap against its own history" includes 2021-22, when pandemic-depressed earnings inflated the ratio; against a longer or post-2022 history, 14 times looks less unusual.
- ?Sports profit fell 14% over nine months, yet management still expects mid-single-digit growth for the full year, excluding the extra week. That needs a very large fourth quarter and could slip.
- ?Last quarter's 20% parks profit growth and 13% streaming margin were both helped by one-offs: a $100M tariff refund worth about 4 points, and the timing of marketing spend.
- ?From fiscal 2027 most of Consumer Products moves out of Experiences, so parks profit and margin figures will not compare cleanly with the 61% share and 30% margin cited here.
- ?Fiscal 2028 earnings of about $8.30 are not a consensus figure; they extend analysts' 11.8% yearly growth from fiscal 2025, so the hold call rests on an extrapolation.
Sources
Written Oct 5. Numbers link to these sources.
- 1Walt Disney Co Form 8-K, Exhibit 99.1: Q3 fiscal 2026 results · SEC EDGAR, 2026-08-05
- 2Q3 fiscal 2026 letter to shareholders · The Walt Disney Company Investor Relations, 2026-08-05
- 3Disney tops earnings estimates as parks and streaming offer a boost · CNBC, 2026-08-05
- 4Disney Q3 2026 earnings beat on parks and streaming strength · Quartz via Yahoo Finance, 2026-08-05
- 5The Walt Disney Company (DIS) Stock Price History · StockAnalysis, 2026-10-05
- 6Disney's Josh D'Amaro becomes CEO as company embarks on new chapter · CNBC, 2026-03-18
- 7Disney Plans Hundreds of Job Cuts in TV Overhaul, WSJ Reports · Bloomberg, 2026-10-01
- 8How to Play Disney as DIS Stock Heads for Yet Another Year of Underperformance · Barchart via Yahoo Finance, 2026-09
- 9Disney Plans to Expand Parks Investment, Doubling Capital Expenditures Over 10 Years · The Walt Disney Company, 2023-09-19
- 10Disney to invest $60B in parks, cruises over 10 years · Construction Dive, 2023-09
- 11Netflix Form 8-K, Exhibit 99.1: Q2 2026 shareholder letter · SEC EDGAR, 2026-07-16
- 12Comcast Form 8-K, Exhibit 99.1: Q2 2026 results · SEC EDGAR, 2026-07
- 13Earnings call transcript: Comcast beats Q2 2026 estimates as Peacock turns profitable · Investing.com, 2026-07
- 14Paramount-WBD Merger Is A Go As Judge Approves Legal Settlement · Deadline, 2026-09
- 15The Walt Disney Company (DIS) Analyst Ratings, Estimates & Forecasts · Yahoo Finance, 2026-10-05
- 16Walt Disney (DIS) Earnings Date and Reports · MarketBeat, 2026-10
- 17Goldman Sachs lowers Disney stock price target to $140 on EBITDA · Investing.com, 2026-09-28
- 18Disney pops 7% after streaming, parks drive revenue beat in first report under CEO Josh D'Amaro · CNBC, 2026-05-06
- 19The Walt Disney Company (DIS) Financial Ratios, quarterly · StockAnalysis, 2026-10-05
- 20Is Walt Disney Stock a Buy, Sell, or Hold 47% Below Its All-Time High? · The Motley Fool, 2026-09-19
- 21The Walt Disney Company: Financial Data Forecasts Estimates and Expectations · MarketScreener, 2026-10-05
- 22Disney announces an Abu Dhabi theme park and resort · CNBC, 2025-05-07
- 23Paramount Skydance and Warner Bros. Discovery Announce Anticipated Closing Date of Paramount Merger · Warner Bros. Discovery Investor Relations, 2026-09-30
- 24Disney plans restructuring of television business, WSJ reports · Reuters via WSAU, 2026-10-01
- 25The Walt Disney Company Form 10-K for the fiscal year ended September 27, 2025 · Disney / SEC, 2025-11-13